Aristocrat Leisure Limited

A$65.86As of Sun 8 Nov 2026, 12:00 UTC

ASX:ALLConsumer Disc

Country Australia

PE (Fwd) •••

TSR 10Y CAGR 17.37%

Div yield 1.52%

ROE 22.03%

Gambling

Beta (5Y) 0.34

PE TTM 27.69

TSR TTM 5.89%

Mkt cap A$39.01B

ROIC 17.19%

SE Grade™

Value

Quality

Moat

Consensus

Reference

$71

7.75%

(44.73%)

Hold 7|12|9|10|6

TTM

FYE 30 Sep AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

FY2027E

Trend

10Y

Peers

1.155

Revenue$B

9.007

9.208

9.272

9.338

9.493

9.367

9.555

9.541

9.667

1.266

1.203

0.69%

0.70%

25.62

Revenue growth%

21.03

20.42

21.19

21.60

23.61

22.81

21.28

24.10

23.22

19.43

23.22

21.44

23.87

Gross margin%

4.81

4.18

5.37

6.45

6.25

7.48

9.06

9.92

9.55

11.42

11.79

9.06

6.41

19.89

Operating margin%

11.61

10.09

12.45

11.20

10.29

11.80

13.73

15.35

14.93

24.75

5.18

13.73

11.70

10.88

Net margin%

33.60

32.70

35.53

33.19

33.42

33.28

34.58

34.61

36.17

22.53

2.97

34.58

33.97

18.34

P/E ratio (avg)x

35.80

38.30

41.90

44.98

47.63

46.02

50.67

48.56

42.90

29.63

16.99

47.63

43.94

19.31

EV/EBITx

26.31

27.99

28.61

33.58

37.47

40.73

46.73

47.90

55.83

8.058

29.18

46.73

35.52

3.21

FCF yield (avg)%

1.79

3.52

0.56

0.40

2.50

0.40

2.60

14.34

18.31

0.40

1.00

3.66

FCF margin%

20.61

18.01

20.66

19.35

19.06

19.03

17.27

16.58

16.92

20.95

23.81

17.27

19.04

1.567

FCF / Net incomex

1.892

1.844

2.093

2.217

2.423

2.668

2.502

2.619

2.555

0.491

1.024

2.555

2.320

5.41

ROIC%

13.04

13.12

14.18

16.59

15.45

15.98

16.05

15.39

14.75

22.72

28.71

15.45

15.42

10.39

Return on equity%

15.33

14.01

16.16

14.41

11.95

11.52

9.57

12.39

15.12

11.41

4.55

11.95

14.21

15.27

Return on assets%

13.51

13.28

13.78

12.93

14.64

17.22

18.26

20.52

17.65

24.13

16.61

17.65

14.21

6.20

EPS$

3.23

3.07

3.23

3.49

3.40

2.99

3.25

2.84

2.78

6.44

7.01

(4.42%)

(1.26%)

—

22.89

EPS growth%

11.74

9.27

10.64

9.66

9.58

10.30

9.03

7.54

5.22

15.81

7.24

9.03

9.62

1.68

Bookvalue per sh$

3.34

3.21

3.67

3.71

3.98

3.91

4.11

3.97

4.48

1.03

2.80

3.86%

2.92%

—

4.49

FCF per share$

6.50

6.52

7.69

8.98

8.81

10.63

10.81

11.34

12.74

1.63

3.60

7.24%

7.84%

—

6.35

Dividend per sh$

4.69

4.78

5.16

5.11

4.77

4.67

4.97

5.09

4.84

1.37

1.70

(1.09%)

(0.67%)

—

4.39

Div yield (avg)%

8.73

5.80

6.14

5.29

5.82

5.14

8.05

5.96

6.34

26.73

24.52

5.96

6.05

18.74

Payout ratio%

6.61

3.73

0.92

0.89

0.40

1.65

2.93

3.38

8.10

29.73

1.65

2.29

0.600

Shares (diluted)B

0.918

0.933

1.072

1.228

1.355

1.535

1.549

1.598

1.839

0.601

0.598

8.41%

9.52%

21.58

Buyback yield%

1.01

3.57

3.78

0.83

0.40

2.08

0.40

29.87

22.36

0.40

0.62

1.408

D/E ratiox

0.652

0.751

0.758

0.857

0.908

1.002

1.053

1.149

1.186

0.465

0.565

1.053

0.882

4.949

Enterprise value$B

3.037

3.159

3.461

3.655

3.340

3.255

3.131

3.197

3.316

7.536

4.264

(1.93%)

1.22%

6.681

LT debt$B

4.730

4.447

4.803

5.119

5.515

6.213

6.500

7.488

8.422

7.531

3.827

10.47%

6.54%

Peers (US$26.79B)

Cap (US$)

The Lottery Corporatio…

8.388B

42.92x

Flight Centre Travel…

1.712B

17.77x

Tabcorp Holdings…

1.437B

45.75x

Las Vegas Sands Corp.

25.54B

16.70x

Capital

TTM

10Y

Leveragex

1.981

0.087

0.073

EBIT/Intx

6.853

0.758

0.665

Own earn%

73.28

(31.40)

(28.35)

Sh yield%

25.98

6.36

8.06

Owners

Insiders/Inst%

10.08

77.77

Short interest%

4.61

SBC / revenue%

5.31

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

9–15

$1 testx

—

Incr. ROIC%

Aristocrat Leisure Limited, together with its subsidiaries, operates as a gaming content and technology company in Australia and internationally. It operates through three segments: Aristocrat Gaming, Product Madness, and Aristocrat Interactive.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$9.667B

0.70%

1.00×

Cost of revenue

$5.358B

0.66%

1.00×

Operating expenses

$2.056B

0.54%

0.98×