Adavale Resources Limited

A$0.02As of Sun 8 Nov 2026, 12:00 UTC

ASX:ADDEnergy

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (17.63%)

Div yield —

ROE (1541.91%)

Uranium

Beta (5Y) 0.60

PE TTM —

TSR TTM (52.00%)

Mkt cap A$9.499M

ROIC (817.51%)

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$0.0257

7.09%

(26.07%)

Hold 5|1|7|7|12

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

1.904

Revenue$M

2.574

2.620

2.694

2.666

2.700

2.763

2.872

2.913

2.907

2.973

1.950

1.94%

1.58%

88

18.19

Revenue growth%

11.14

9.63

8.01

6.15

4.98

5.04

6.25

4.11

4.77

5.96

11.67

5.04

6.05

15

14.26

Gross margin%

6.09

4.55

3.59

6.24

9.09

7.04

5.06

6.40

7.30

6.32

26.65

6.40

6.28

37

4.53

Operating margin%

0.40

1.21

0.80

1.91

0.40

0.40

0.40

2.89

0.40

1.88

27.71

0.40

0.60

50

18.74

Net margin%

24.25

24.24

22.81

19.88

21.06

22.12

23.99

24.19

24.38

26.88

23.84

24.19

24.09

5

13.94

P/E ratio (avg)x

21.41

23.77

27.24

29.77

33.27

36.09

39.14

38.29

42.05

43.14

19.83

39.14

34.68

79

31.86

EV/EBITx

14.03

14.02

14.59

12.98

13.99

13.97

13.56

14.21

14.07

14.63

36.73

14.07

14.03

84

6.60

FCF yield (avg)%

22.33

23.95

21.18

23.89

24.14

27.13

29.10

27.70

29.34

29.27

27.15

29.10

25.64

55

19.78

FCF margin%

3.20

4.42

5.70

8.24

6.23

6.02

4.65

2.59

2.81

4.32

5.74

4.32

4.54

6

1.169

FCF / Net incomex

3.084

3.428

3.485

3.778

4.252

4.360

4.724

5.199

5.134

5.911

0.264

5.134

4.306

32

25.17

ROIC%

4.46

3.00

0.93

1.89

0.40

3.23

1.80

3.72

2.40

3.57

26.60

3.23

2.70

20

13.95

Return on equity%

21.94

19.72

22.15

21.06

22.43

20.31

18.26

19.05

20.64

22.24

22.47

20.31

20.85

69

25.48

Return on assets%

11.42

12.90

10.54

10.66

8.74

11.03

11.89

14.57

15.59

14.30

9.94

14.30

11.65

43

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

3.86%

3.85%

—

20.39

EPS growth%

30.87

29.42

31.96

33.72

35.09

36.02

38.68

40.61

39.24

41.40

9.51

39.24

35.56

36

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

8.43%

8.29%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

(0.68%)

(2.53%)

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

9.12%

10.37%

—

14.54

Div yield (avg)%

3.65

0.78

0.40

0.40

0.40

0.40

0.40

1.72

2.30

3.20

27.92

1.72

0.59

81

28.40

Payout ratio%

12.92

13.70

11.28

12.72

12.48

13.43

11.79

10.39

12.47

13.07

27.57

12.47

12.60

34

393.8

Shares (diluted)M

337.9

319.2

322.4

324.8

329.9

313.9

301.8

324.0

340.3

330.5

392.0

0.03%

0.09%

48

12.15

Buyback yield%

7.06

4.33

6.13

5.40

7.22

8.24

9.38

10.05

8.85

8.98

15.69

8.98

7.73

33

1.177

D/E ratiox

1.263

1.128

0.969

0.881

0.821

0.712

0.739

0.724

0.681

0.598

1.318

0.712

0.780

79

0.374

Enterprise value$M

1.408

1.492

1.347

1.284

1.296

1.191

1.231

1.224

1.321

1.313

2.609

0.26%

(0.17%)

73

2.515

LT debt$M

2.157

2.361

2.646

2.560

2.432

2.473

2.408

2.741

3.241

3.788

3.010

9.26%

7.09%

85

Peers (US$6.524M)

Cap (US$)

PE

Neu Horizon Uranium…

7.032M

—

Heavy Rare Earths…

5.181M

—

Aurora Energy Metals…

4.550M

0.304x

Standard Uranium Ltd.

6.805M

—

Capital

TTM

5Y

10Y

Leveragex

0.306

—

—

EBIT/Intx

0.520

0.281

0.288

Own earn%

(41.81)

173.09

146.37

Sh yield%

26.69

11.15

9.21

Owners

Insiders/Inst%

7.18

66.73

Short interest%

3.63

SBC / revenue%

1.67

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

4

Op margin range%

0–3

$1 testx

—

Incr. ROIC%

6

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$2.973M

1.58%

1.00×

Cost of revenue

$1.771M

1.36%

0.98×

Operating expenses

$0.659M

1.89%

1.03×