AdNeo Limited

A$0.01As of Sun 8 Nov 2026, 12:00 UTC

ASX:AD1Technology

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (42.91%)

Div yield —

ROE (1032.40%)

Information Technology Services

Beta (5Y) 1.14

PE TTM —

TSR TTM (71.43%)

Mkt cap A$4.984M

ROIC (41.73%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0129

7.45%

11.88%

Hold 1|2|4|8|10

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.941

Revenue$M

0.642

0.685

0.744

0.808

0.879

0.939

1.041

1.124

1.207

1.312

0.993

8.34%

8.38%

8

28.61

Revenue growth%

16.54

14.05

16.51

18.15

18.44

20.56

21.41

22.11

19.52

16.62

22.88

20.56

18.30

6

9.40

Gross margin%

22.58

20.12

22.91

24.57

26.34

26.77

24.55

21.79

22.33

20.05

16.97

22.33

22.75

23

15.61

Operating margin%

29.59

30.34

31.14

31.59

29.53

27.32

28.26

27.80

27.27

24.53

17.00

27.32

28.90

91

9.65

Net margin%

24.98

26.84

24.67

24.19

26.19

29.14

30.43

33.40

33.44

32.79

4.89

32.79

27.99

75

35.46

P/E ratio (avg)x

11.72

11.84

12.47

13.15

12.56

12.91

14.69

14.86

15.24

16.29

28.82

14.86

13.03

11

22.15

EV/EBITx

14.01

15.80

15.28

15.31

17.52

17.78

20.70

24.07

23.66

26.35

27.07

23.66

17.65

81

27.44

FCF yield (avg)%

23.46

22.77

20.79

22.38

24.48

25.45

27.96

27.22

27.88

28.47

19.59

27.88

24.96

11

12.03

FCF margin%

6.19

6.43

6.66

5.19

5.68

6.00

7.65

9.29

8.97

6.02

11.37

7.65

6.31

8

1.167

FCF / Net incomex

2.527

2.765

3.134

3.728

3.812

3.929

4.549

4.508

5.389

5.488

0.693

4.549

3.871

89

9.57

ROIC%

29.34

28.19

30.41

30.55

27.70

29.80

27.78

28.77

29.65

30.42

21.50

29.65

29.49

81

23.57

Return on equity%

14.90

13.38

12.99

14.14

13.34

15.51

12.81

12.71

14.45

14.23

18.19

14.23

13.76

43

18.76

Return on assets%

25.29

23.10

24.49

24.60

27.39

29.14

27.40

29.01

31.66

34.36

25.41

29.14

27.40

12

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

7.36%

4.23%

—

29.17

EPS growth%

26.42

29.16

31.55

31.59

29.00

31.15

29.63

30.92

29.10

26.49

3.03

29.63

29.40

86

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

(1.00%)

1.41%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

9.54%

8.93%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

(4.18%)

(3.91%)

—

12.67

Div yield (avg)%

3.37

4.87

5.50

5.60

7.79

7.48

6.97

5.65

3.10

5.52

3.51

5.65

5.56

71

19.97

Payout ratio%

13.37

14.02

14.48

14.89

14.30

13.14

14.46

13.07

10.09

8.37

26.67

13.07

13.70

72

0.427

Shares (diluted)B

0.648

0.744

0.754

0.751

0.796

0.899

0.892

0.942

0.948

1.089

0.424

6.48%

6.80%

53

26.12

Buyback yield%

11.39

9.87

11.48

12.48

13.14

15.25

16.13

14.27

12.00

10.65

3.00

14.27

12.24

82

0.490

D/E ratiox

1.785

1.742

1.710

1.659

1.800

1.741

1.987

2.198

2.181

2.422

1.476

2.181

1.793

70

0.652

Enterprise value$M

1.016

1.073

0.996

1.074

1.152

1.208

1.177

1.297

1.372

1.433

0.099

4.46%

4.71%

84

0.366

LT debt$M

0.149

0.170

0.169

0.205

0.225

0.254

0.290

0.299

0.321

0.328

0.590

7.84%

10.12%

25

Peers (US$3.423M)

Cap (US$)

PE

RemSense Technologies…

4.008M

—

InFocus Group Holdings…

3.364M

—

SOCO Corporation Ltd

3.333M

—

3.391M

4.598x

Capital

TTM

5Y

10Y

Leveragex

0.468

—

—

EBIT/Intx

4.551

2.294

2.295

Own earn%

49.13

34.41

40.64

Sh yield%

38.79

19.92

17.53

Owners

Insiders/Inst%

1.19

69.45

Short interest%

1.61

SBC / revenue%

3.50

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

21

Op margin range%

25–32

$1 testx

—

Incr. ROIC%

147

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.312M

8.38%

1.00×

Cost of revenue

$0.639M

7.85%

0.95×

Operating expenses

$0.245M

8.90%

1.05×