0.539
Revenue€B
1.491
1.480
1.515
1.515
1.552
1.575
1.581
1.627
1.599
1.579
0.597
0.34%
0.76%
19
6.27
Revenue growth%
3.20
0.81
0.56
0.40
0.77
0.40
1.76
0.40
0.86
0.40
23.72
0.40
0.67
41
22.41
Gross margin%
26.75
23.92
23.83
26.24
24.02
24.68
25.14
24.14
24.83
22.29
21.40
24.68
24.41
72
29.37
Operating margin%
3.74
3.80
4.59
5.57
5.91
3.22
1.19
0.40
2.70
1.01
9.37
1.19
3.48
47
28.24
Net margin%
9.58
12.39
13.27
11.68
10.81
11.26
11.78
8.79
9.15
10.44
21.98
10.44
11.03
42
32.39
P/E ratio (avg)x
31.07
32.23
34.17
31.97
31.73
27.60
28.20
27.46
26.99
23.54
32.85
27.46
29.64
43
14.10
EV/EBITx
38.13
42.55
41.78
44.07
49.30
50.66
54.40
58.78
56.59
64.02
28.41
56.59
49.98
45
18.93
FCF yield (avg)%
21.70
19.55
21.42
20.04
21.78
24.14
21.94
23.78
25.23
23.34
26.15
23.78
21.86
67
18.90
FCF margin%
21.32
22.05
20.50
22.61
24.96
24.19
24.31
25.09
25.43
26.08
5.40
25.09
24.25
38
0.831
FCF / Net incomex
1.453
1.633
1.846
2.018
2.065
2.268
2.482
2.338
2.519
2.878
0.477
2.482
2.167
12
12.41
ROIC%
8.95
11.34
12.15
14.49
11.78
12.50
13.70
14.78
13.40
13.18
16.52
13.40
12.84
21
6.62
Return on equity%
13.34
10.90
10.67
9.12
10.08
12.00
9.83
11.69
11.14
11.88
12.91
11.69
11.02
11
9.03
Return on assets%
27.68
28.86
29.14
30.19
29.24
29.04
31.78
34.14
36.86
37.07
8.42
34.14
29.71
50
4.14
EPS€
4.69
5.19
5.69
6.55
7.58
7.72
7.68
7.72
8.06
8.75
4.52
2.91%
7.91%
—
11.64
EPS growth%
4.33
4.95
6.35
5.06
4.94
5.17
2.41
2.48
2.52
0.91
27.27
2.48
4.64
86
6.04
Bookvalue per sh€
4.23
4.42
4.71
4.03
3.90
4.19
3.63
3.15
3.05
3.13
6.19
(4.33%)
(4.14%)
—
2.19
FCF per share€
2.27
2.22
2.20
1.98
2.00
2.03
2.14
2.05
1.77
1.92
2.71
(0.86%)
(1.76%)
—
7.95
Dividend per sh€
5.32
5.40
5.46
6.22
6.30
6.17
6.87
8.26
8.56
10.26
1.63
10.23%
6.67%
—
19.96
Div yield (avg)%
16.73
17.49
18.22
20.48
21.70
24.11
21.19
21.09
19.66
19.19
14.21
21.09
20.07
52
16.89
Payout ratio%
10.58
8.08
6.11
8.21
5.68
7.42
8.41
10.24
12.78
12.16
2.36
10.24
8.31
93
114.9
Shares (diluted)M
135.2
143.9
144.9
167.8
162.4
171.8
199.8
221.0
244.7
251.5
114.8
9.15%
6.50%
55
19.25
Buyback yield%
16.56
17.74
19.47
21.63
20.86
18.28
17.21
16.10
13.56
11.45
29.86
16.10
17.47
13
0.541
D/E ratiox
0.513
0.508
0.497
0.472
0.464
0.505
0.449
0.417
0.419
0.448
0.334
0.448
0.468
63
0.755
Enterprise value€B
1.003
0.949
0.999
0.956
0.895
0.875
0.948
0.923
0.809
0.849
0.727
(1.05%)
(1.36%)
39
0.734
LT debt€B
0.934
0.984
1.068
1.001
0.962
0.941
0.938
1.052
1.080
1.203
0.671
4.57%
3.14%
77
Revenue
€1.579B
0.76%
1.00×
Cost of revenue
€819.8M
0.87%
1.01×
Operating expenses
€378.5M
0.54%
0.98×
Cash and investments
19.20%