0.577
Revenue$M
0.722
0.712
0.720
0.728
0.716
0.718
0.731
0.718
0.708
0.721
0.631
0.16%
0.01%
64
17.84
Revenue growth%
10.29
11.19
8.27
7.39
5.83
2.85
1.10
1.90
0.40
1.18
4.87
1.18
4.34
69
4.85
Gross margin%
21.08
20.80
22.03
20.93
19.78
21.17
23.90
23.70
21.56
19.20
7.04
21.56
21.12
59
9.51
Operating margin%
19.19
16.26
16.48
14.41
11.78
12.92
14.62
16.84
17.24
15.87
26.36
15.87
16.07
66
16.12
Net margin%
30.10
32.21
30.11
30.88
28.49
26.45
28.55
29.93
30.25
27.48
14.55
28.55
30.02
88
21.38
P/E ratio (avg)x
38.50
42.40
46.19
45.58
48.87
52.07
47.80
46.71
47.12
49.07
13.38
47.80
46.91
18
17.09
EV/EBITx
44.04
48.08
52.16
48.07
47.05
51.88
53.74
60.24
66.77
64.66
25.88
60.24
52.02
33
26.17
FCF yield (avg)%
15.55
17.81
14.98
16.30
14.48
16.76
17.00
16.34
16.72
14.49
5.92
16.72
16.32
82
22.71
FCF margin%
13.18
14.30
15.48
18.23
19.61
20.74
22.18
24.23
26.78
29.42
10.58
24.23
20.17
9
1.394
FCF / Net incomex
0.221
0.231
0.217
0.218
0.201
0.193
0.215
0.213
0.215
0.196
1.061
0.213
0.215
63
20.61
ROIC%
21.79
24.09
26.55
25.87
25.60
25.24
25.86
27.25
25.11
23.05
23.66
25.24
25.42
71
21.62
Return on equity%
2.50
3.53
2.10
3.75
2.56
2.51
4.67
3.74
4.22
2.60
4.56
3.74
3.06
14
13.54
Return on assets%
19.04
17.63
18.25
20.56
17.60
14.93
13.05
12.79
11.21
12.52
19.55
12.79
16.27
54
0.08
EPS$
0.05
0.05
0.05
0.05
0.05
0.06
0.06
0.06
0.06
0.06
0.09
2.78%
2.42%
—
2.10
EPS growth%
33.60
34.95
35.27
35.32
33.83
33.79
32.66
33.52
35.24
38.20
22.59
33.79
34.39
24
0.08
Bookvalue per sh$
0.06
0.05
0.05
0.04
0.05
0.05
0.05
0.05
0.05
0.04
0.07
(2.65%)
(2.56%)
—
0.03
FCF per share$
0.17
0.17
0.19
0.18
0.21
0.25
0.25
0.28
0.32
0.39
0.04
12.98%
10.76%
—
0.04
Dividend per sh$
0.07
0.07
0.08
0.09
0.10
0.11
0.11
0.12
0.13
0.15
0.05
8.96%
7.51%
—
24.62
Div yield (avg)%
20.58
17.84
20.13
21.73
19.73
18.03
18.26
16.75
14.74
16.26
6.56
16.75
18.15
25
27.67
Payout ratio%
20.68
23.60
21.85
23.36
23.19
25.43
27.43
27.67
28.08
25.67
26.14
27.43
24.51
30
2.134
Shares (diluted)M
2.030
1.938
1.798
1.912
1.879
1.766
1.708
1.515
1.575
1.469
2.116
(4.80%)
(3.51%)
70
9.50
Buyback yield%
1.50
0.40
0.40
0.91
1.62
0.40
1.57
0.40
0.40
3.07
7.89
0.40
0.66
73
1.612
D/E ratiox
1.040
1.106
1.079
0.951
0.874
0.944
0.956
1.042
1.152
1.164
0.218
1.042
1.041
29
0.461
Enterprise value$M
0.253
0.285
0.303
0.344
0.334
0.317
0.293
0.324
0.333
0.311
0.062
(1.40%)
2.14%
94
0.099
LT debt$M
0.153
0.170
0.194
0.182
0.192
0.215
0.242
0.280
0.281
0.260
0.155
6.23%
6.92%
32
Revenue
$0.721M
0.01%
1.00×
Cost of revenue
$0.505M
0.01%
1.00×
Operating expenses
$0.152M
0.56%
1.06×
Cash and investments
16.23%